Key Fact Summary
Income StatementBalance SheetPer Share DataRatio DataCredit Rating

ROE / OER & Cost/Commissions Ratio


For the Year ended Mar. 31,2005
FY2002 FY2003 FY2004
ROE (Return on Equity) N.A. 7.6% 12.8%
Operating Efficiency Ratio 127.0% 119.6% 127.5%
Cost/Commissions Ratio 106.2% 114.5% 109.0%

Operating Efficiency Ratio:
(Commissions + Financial Inc.) / (Commission cost + Financial cost + SG&A - Loss Provisions).

Cost / Commissions Ratio: (SG&A ? Provisions + Commission cost) / Commissions Inc.

CAR


Mar.2001 Mar.2002 Mar.2003 Mar.2004 Dec.2004 Mar.2005
CAR.(Capital Adequacy Ratio) 449.10% 596.20% 525.40% 606.76% 628.32% 315.17%